|
|
First Home Buyers Property Portfolio
Property Profile - Nairn St, Mt Cook, Wellington
 |
4 bedroom, 2 bathroom townhouse with I/A double garage
Property Purchase Price: $530,000
Rent: 3 rooms @ $170 pw per room plus one car park @ $20 pw
Property Deposit Required: $58,000
Cost to Own: $80* pw
[*Assumes the owners have a joint or single income over $100K, mortgage interest rate is 6.35%, vacancy is 3 weeks on rented rooms and expenses include rates, insurance and an allowance for property repairs & maintenance]
|
Property Profile - Vespa Apartments, Mt Cook, Wellington
 |
3 Bedroom, 2 bathroom apartment
Property Purchase Price: $380,000
Rent: 2 rooms @ $170 pw per room
Property Deposit Required: $80,000
Cost to Own: $90* pw
[*Assumes the owners have a joint or single income over $100K, mortgage interest rate is 6.35%, vacancy is 3 weeks on rented rooms and expenses include rates, insurance and an allowance for property repairs & maintenance] |
Property Profile - Hataitai Rd, Hataitai, Wellington
Upstairs
 |
3 bedrooms, 1 bathroom upstairs and 1 bedroom downstairs
Property Purchase Price: $575,000
Option 2 – Live Upstairs with Flatmates
Rent: 2 rooms @ $160 pw per room + $250 pw for downstairs
Cost to Own: $120* pw
Property Deposit Required: $62,500
[*Assumes the owners have a joint or single income over $100K, mortgage interest rate is 6.35%, vacancy is 3 weeks on rented rooms and expenses include rates, insurance and an allowance for property repairs & maintenance] |
Downstairs
 |
3 bedrooms, 1 bathroom upstairs and 1 bedroom downstairs
Property Purchase Price: $575,000
Option 1 – Live Downstairs
Rent: $480 pw upstairs
Cost to Own: $190* pw
Property Deposit Required: $62,500
[*Assumes the owners have a joint or single income over $100K, mortgage interest rate is 6.35%, vacancy is 3 weeks on rented rooms and expenses include rates, insurance and an allowance for property repairs & maintenance] |
Property Profile - Hanson St, Mt Cook, Wellington
 |
3 bedroom, 2 bathroom fully furnished townhouse with garage car park
Property Purchase Price: $440,000
Rent: 2 rooms @ $170 pw per room
Property Deposit Required: $49,000
Cost to Own: $150* pw
[*Assumes the owners have a joint or single income over $100K, mortgage interest rate is 6.35%, vacancy is 3 weeks on rented rooms and expenses include rates, insurance and an allowance for property repairs & maintenance] |
Property Profile - Severn St, Island Bay, Wellington
 |
3 bedroom, 2 bathroom with I/A garage
Property Purchase Price: $500,000
Rent: 2 rooms @ $160 pw per room
Property Deposit Required: $52,500
Cost to Own: $170* pw
[*Assumes the owners have a joint or single income over $100K, mortgage interest rate is 6.35%, vacancy is 3 weeks on rented rooms and expenses include rates, insurance and an allowance for property repairs & maintenance] |
|